|
Purchase Price
|
Rental Yield
|
||
|
Rental Income (Weekly)
|
|||
|
WEEKLY
|
YEARLY
|
||
|
Cash Flow Before Tax
|
|||
|
Deposit (Percentage)
|
|||
|
Interest Rate (Percentage)
|
|||
|
Total Loan Amount
|
|||
|
PERCENTAGE
|
WEEKLY
|
YEARLY
|
|
|
Interest Costs
|
|||
|
Property Manager Fees
|
|||
|
Expected Vacancy
|
|||
|
Repairs and Maintenance
|
|||
|
Insurance
|
|||
|
Council Rates
|
|||
|
Bank Fees
|
|||
|
Water Rates
|
|||
|
Strata/Body Corporate
|
|||
|
Land Rates/Tax
|
|||
|
Property Improvements
|
|||
|
WEEKLY
|
YEARLY
|
||
|
Total Cash Flow Before Tax
|
|||
|
Percentage Of Tax You Pay
|
|||
|
Depreciation Amount
|
|||
|
Claimable Repairs and Maintenance
|
|||
|
Tax Refund/Payment
|
|||
|
WEEKLY
|
YEARLY
|
||
|
Total Cash Flow After Tax
|
|||
#disclaimer – This tool is for estimation purposes only and should not be used as a basis for financial decisions.
Always see a professional financial advisor or tax accountant before making any financial decisions.
Obviously, all property comes with potential unexpected risks that cannot be predicted using this tool.
If a property appears to generate a positive cash flow according to this tool that in no way guarantees that the property
will actually generate a positive cash flow.
Always see a professional financial advisor or tax accountant before making any financial decisions.
Obviously, all property comes with potential unexpected risks that cannot be predicted using this tool.
If a property appears to generate a positive cash flow according to this tool that in no way guarantees that the property
will actually generate a positive cash flow.
|
Add To Loan
|
||
|
Additional Loan Amount
|
||
|
Cash
|
Add To Loan
|
|
|
Closing Costs
|
||
|
Stamp Duty
|
||
|
Lender’s Mortgage Insurance
|
||
|
Renovations
|
||
|
Miscelanious
|
||
|
Total Cash Invested
|
$0
|
|
|
Cash On Cash Return Before Tax
|
0%
|
|
|
Cash On Cash Return After Tax
|
0%
|
|
|
HELPFUL RESOURCES
|
||
|
Stamp Duty Estimators
|
||
|
LMI Estimators
|
||
|
Depreciation Estimators
|
||
|
Income Tax Bracket Estimator
|
Percentage
|
|
|
$18,200 – $37,000
|
19.00%
|
|
|
$37,001 – $80,000
|
32.50%
|
|
|
$80,001 – $180,000
|
37.00%
|
|
|
Over $180,000
|
45.00%
|
|
*Disclaimer: This is for estimation purposes only and should never be considered taxation advice